On 150,000 at 4% over 30 years, the first payment is 916.67 and the last is 418.06. You pay 90,250 in interest instead of 107,804 — 17,554 less than a level-payment loan.
Currency and number format for
First payment
—
First payment—
Last payment—
Principal repaid each month—
Total interest—
You will repay in total—
Saving against a level-payment loan—
Year
Interest
Principal
Remaining balance
How this was worked out
The formula
payment = fixed principal + interest on the outstanding balance
Where it comes from
Here the principal repaid is the same every month and only the interest changes. Since the balance falls in a straight line, so does the interest, and the payment shrinks with it. The loan starts expensive and gets cheaper every single month.
How to work it out by hand
Divide the loan by the number of payments: that is the fixed principal portion
Work out the interest on the current balance
Add the two for this month's payment
Reduce the balance by the fixed principal and repeat
What is worth knowing
This structure is standard in parts of Latin America and in some commercial lending, and rarer in Anglophone consumer markets, where level payments dominate. The trade-off is plain: you pay noticeably less interest overall, because the balance falls faster from the very first month, but the early payments are far higher — 916.67 against 716.12 here, nearly 30% more at exactly the moment most borrowers are most stretched. It is the better deal for anyone who can afford the start, and it is unaffordable for anyone who is borrowing at their limit.
Frequently asked questions
Why does the payment fall every month?
Because the principal portion is fixed and the interest is charged on a balance that shrinks by that same fixed amount. Less balance means less interest, and the payment follows.
Is it cheaper than a level-payment loan?
Yes, in total interest, because the balance falls faster from the start. It is more expensive in the early months, which is the trade-off.
Where is this used?
Widely in Latin American banking and in some commercial lending. In the US and UK, level-payment amortisation is the norm for consumer loans.
Can lenders let me choose?
Sometimes, especially on commercial or construction lending. On standard consumer mortgages it is rarely an option outside markets where it is the default.
Cookies
We use our own cookies to remember your preferences: country, number format and the calculators you use most. Analytics and advertising cookies are only switched on if you accept them. More information.